Costco Wholesale (COST) Owner Earnings per Share (TTM): 20.94 (As of May. 2026) — 52% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

COST Costco Wholesale Corp COST
96 GF Score
Price $940.87
GF Value $1,022.85
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Costco Wholesale Owner Earnings per Share (TTM)?

Costco Wholesale COST -0.50% 96 Owner Earnings per Share (TTM) is 20.94 as of May. 2026, which is 52% below its 10-year median of 43.39. GuruFocus rates COST with a GF Score™ of 96/100 and a GF Value™ of $1,022.85 (Fairly Valued). The stock has 1 warning sign investors should review. Among 178 Retail - Defensive companies, Costco Wholesale ranks worse than 87.64% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Costco Wholesale's Owner Earnings per Share (TTM) ended in May. 2026 was $20.94. It's Price-to-Owner-Earnings ratio for today is 44.93.


The historical rank and industry rank for Costco Wholesale's Owner Earnings per Share (TTM) or its related term are showing as below:

COST' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 19.27   Med: 43.39   Max: 150.31
Current: 44.93


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Costco Wholesale was 150.31. The lowest was 19.27. And the median was 43.39.


COST's Price-to-Owner-Earnings is ranked worse than
87.64% of 178 companies
in the Retail - Defensive industry
Industry Median: 11.64 vs COST: 44.93

Costco Wholesale's Earnings per Share (Diluted) for the three months ended in May. 2026 was $4.93. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in May. 2026 was $19.88. It's PE Ratio (TTM) ratio for today is 47.33.

Costco Wholesale's EPS without NRI for the three months ended in May. 2026 was $4.90. Its EPS without NRI for the trailing twelve months (TTM) ended in May. 2026 was $19.76. It's PE Ratio without NRI ratio for today is 47.63.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Costco Wholesale Owner Earnings per Share (TTM) Related Terms


Costco Wholesale Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Costco Wholesale's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Costco Wholesale Owner Earnings per Share (TTM) Chart

Costco Wholesale Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.45 7.00 13.66 14.75 18.17

Costco Wholesale Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.35 18.17 20.89 20.93 20.94

COST vs TGT, DG, DLTR: Owner Earnings per Share (TTM) Comparison

For the Discount Stores subindustry, Costco Wholesale's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Costco Wholesale Price-to-Owner-Earnings vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Costco Wholesale's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Costco Wholesale's Price-to-Owner-Earnings falls into.


COST
96GF Score
Costco Wholesale Corp COST
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Costco Wholesale Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Costco Wholesale's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 8,838
Depreciation, Depletion and Amortization 2,565
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 4,534
Change In Working Capital 2,436
Shares Outstanding (Diluted Average) 444

1. Start with "Net Income" from income statement. Costco Wholesale's Net Income for the trailing twelve months (TTM) ended in May. 2026 was $8,838 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Costco Wholesale's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in May. 2026 was $2,565 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Costco Wholesale's Change In Deferred Tax for the trailing twelve months (TTM) ended in May. 2026 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $4,534 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Costco Wholesale's 5-Year Average Maintenance Capital Expenditure = $4,534 Mil

5. "Change In Working Capital" is from cashflow statement. Costco Wholesale's Change In Working Capital for the trailing twelve months (TTM) ended in May. 2026 was $2,436 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Costco Wholesale's Shares Outstanding (Diluted Average) for the months ended in May. 2026 was 444.430 Mil.

Costco Wholesale's Onwer Earnings Per Share for May. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 8838 +2565+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-4534.3984596587+2436)/444.430
=20.94

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=940.87/20.94
=44.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 20.94 mean?
Costco Wholesale (COST) has a Owner Earnings per Share (TTM) of 20.94 as of May. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Costco Wholesale. This is 52% below median its historical median of 43.39. Over the past decade, Costco Wholesale's Owner Earnings per Share (TTM) has ranged from 19.27 to 150.31. According to the industry distribution chart, Costco Wholesale ranks #156 out of 178 companies in the Retail - Defensive industry, placing it in the top 87.6%.
Is Costco Wholesale's Owner Earnings per Share (TTM) too high?
Costco Wholesale's current Owner Earnings per Share (TTM) of 20.94 is 52% below median its 10-year median of 43.39. Over the past 10 years, this metric has ranged from a low of 19.27 to a high of 150.31. The Retail - Defensive industry median Owner Earnings per Share (TTM) is 11.64. Costco Wholesale's value of 20.94 is 79.9% above this industry median. Based on the distribution chart, Costco Wholesale ranks #156 out of 178 companies in the Retail - Defensive industry, which is in the bottom quartile relative to peers. Overall, Costco Wholesale has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Costco Wholesale's Owner Earnings per Share (TTM) compare to TGT and DG?
According to the Retail - Defensive industry distribution chart, Costco Wholesale ranks #156 out of 178 companies for Owner Earnings per Share (TTM). This places Costco Wholesale in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 11.64. Costco Wholesale's value of 20.94 is 79.9% above this benchmark. Historically, Costco Wholesale's own Owner Earnings per Share (TTM) has ranged from 19.27 to 150.31 over the past decade. While the company's 10-year median is 43.39 vs. the industry median of 11.64, Costco Wholesale has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Retail - Defensive company?
The median Owner Earnings per Share (TTM) among Retail - Defensive companies is 11.64, based on 178 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Costco Wholesale's current Owner Earnings per Share (TTM) of 20.94 is 79.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Costco Wholesale. For the Retail - Defensive industry, the median Owner Earnings per Share (TTM) is 11.64 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Costco Wholesale's current Owner Earnings per Share (TTM) is 20.94, which is 52% below median its own 10-year median of 43.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Costco Wholesale stock overvalued right now?
Based on GuruFocus' analysis, Costco Wholesale (COST) is currently considered Fairly Valued. The stock's GF Value™ is $1,022.85, compared to a current price of $940.87 — trading 8% below its estimated fair value. The current Owner Earnings per Share (TTM) is 20.94, which is 52% below median its 10-year median of 43.39 and 79.9% above the Retail - Defensive industry median of 11.64. Costco Wholesale's overall GF Score™ is 96/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Costco Wholesale (COST), the current Owner Earnings per Share (TTM) is 20.94 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Costco Wholesale (COST) Overvalued in 2026?

Based on GuruFocus' analysis, Costco Wholesale stock appears to be undervalued. The current stock price of $940.87 is trading 8% below its estimated GF Value™ of $1,022.85. GuruFocus considers Costco Wholesale to be Fairly Valued.

Key valuation signals for COST:

  • Owner Earnings per Share (TTM): 20.94 (52% below median its 10-year median of 43.39)
  • GF Value™: $1,022.85 vs. price of $940.87 (8% below fair value)
  • GF Score™: 96/100 with 1 warning sign
  • Industry Position: 79.9% above the Retail - Defensive median (#156 of 178)

No single metric tells the full story. See the COST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Costco Wholesale Business Description

Address 999 Lake Drive, Issaquah, WA, USA, 98027
Founded in 1983, Costco Wholesale now operates a global chain of membership-based warehouse clubs, delivering high-quality goods and services at consistently low prices. As of its most recent fiscal year, Costco operated approximately 910 warehouses, serving more than 80 million members across its three geographic segments: Costco US (approximately 73% of total revenue), Costco Canada (13%), and Costco International (14%).Costco's core value proposition—quality products at unbeatable prices—has yielded consistently strong member renewal rates (93% in the US and Canada and nearly 90% internationally). About 55% of Costco's fiscal 2025 revenue came from its grocery offerings, and another 25% from general merchandise.
96GF Score

Get the complete analysis for COST

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$940.87
Price
$1,022.85
GF Value